Presco Plc is a firm that produces Bleached Palm Oil in Nigeria, West Africa. Palm Oil is a highly profitable agricultural commodity with its use in producing Soap, Confectionary among other household items. The model has no Equity schedule since there is no planned share buyback. Additionally, the PPE (Depreciation schedule) has been reduced to just a lump of all assets (My first Model, please forgive me). Other than that, I think it's close to what should be a fully integrated 3 statement model.